v3.24.2
Consolidated Statements of Cash Flows - EUR (€)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss € (5,327,508) € (3,247,566)
Change in fair value of derivatives liabilities 2,341,845 2,816,150
Depreciation and amortization 261,679 66,513
Accrued advisory services performed by related parties 633,753 68,500
Inventory (65,790) (31,845)
Accounts receivable and other receivables 272,127 (359,611)
Deferred IPO costs (1,098,273)
Accrued liabilities 735,649 (372,896)
Trade payables 528,559 419,784
Deferred tax asset 125,523
Net cash flow used in operating activities (1,717,959) (515,448)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures for property, plant and equipment (36,000) (6,176)
Intangible assets (590,993) (464,670)
Net cash flow used in investing activities (626,993) (470,846)
CASH FLOWS FROM FINANCING ACTIVITIES    
Bank overdraft (108,299) 108,299
Payments made on lease liability (89,163) (60,603)
Advances from derivative liabilities 2,588,369 859,638
Payments made on loans to related parties (9,800) (13,400)
Net cash flow provided by financing activities 2,381,107 893,934
Net Cash Flow 36,155 (92,360)
Cash and cash equivalents at beginning of year 448 92,808
Cash and cash equivalents at end of year 36,603 448
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Increase in right-of-use assets via additional capital lease obligations € 697,588

Source